ESGL Holdings Limited Reports First Half 2024 Financial Results
First Half 2024 Highlights:
- First-Time Subsidiary Profitability: ESGL's operating subsidiary posted its first-ever profitable half-year, a significant milestone compared to the loss recorded in first half of 2023.
- Revenue Growth: Revenue for the first half of 2024 increased to
US$3.49 million , a 2.8% improvement from the prior year, despite regulatory challenges and volatility in waste volumes. - Significant Reduction in Losses: Loss before taxation improved by 45.3%, reduced from
US$590,000 in the first half of 2023 toUS$322,000 , driven by strict cost management and operational efficiencies. - Logistics Cost Savings: Logistics costs were reduced by
US$527,000 , a 66.6% decrease year-on-year, significantly improving the Company’s cost base.
Operational and Segment Performance:
- Solid Waste Thermal Processing Solutions: Revenue grew by 8.15%, underpinned by the collection of new waste types and the expansion of the Company’s customer base.
- Liquid Waste Synthesis Solutions: Revenue in this segment declined by 45.8% due to the regulatory impact on a key customer. However, the Company expects recovery in the second half of 2024.
- Circular Products Sales: Sales declined by 39.1% due to lower demand for base metals, though the Company remains optimistic about improving market conditions.
- Other Income: Foreign exchange gains contributed to a
US$93,000 increase in other income, reflecting favorable currency movements.
Outlook for the Second Half of 2024:
ESGL is optimistic about its performance in the second half of 2024, driven by a focus on expanding its solid hazardous waste customer base and regaining liquid hazardous waste volume, while maintaining operational efficiency and achieving cost savings. Additionally, the Company is actively working to renew long-term contracts with key clients to sustain and enhance profitability.
CEO Statement:
About
Investor Relations Contact:
Investor Relations Department
Email: ir@esgl.asia
Phone: +65 6653 2299
Forward-Looking Statements
Certain statements in this press release may be considered to contain certain “forward-looking statements” within the meaning of “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “target,” “believe,” “expect,” “will,” “shall,” “may,” “anticipate,” “estimate,” “would,” “positioned,” “future,” “forecast,” “intend,” “plan,” “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Examples of forward-looking statements include, among others, statements made in this press release regarding anticipated future financial and operating performance and results, including estimates for growth, gross margins, adjusted EBITDA, potential regional expansion, development of new products, partnerships, customer relationships, demand for waste processing, and sales of circular products. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on ESGL management’s current beliefs, expectations, and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Actual results and outcomes may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. A further list and description of risks and uncertainties can be found in documents filed with the
Consolidated Statement of Financial Position
As at
US$ | US$ | ||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 256,501 | 366,761 | |||
Trade and other receivables | 985,951 | 1,032,522 | |||
Prepaid forward purchase agreement | - | 969 | |||
Inventories | 78,682 | 64,184 | |||
1,321,134 | 1,464,436 | ||||
Non-current assets | |||||
Property, plant and equipment, net | 21,043,668 | 21,786,365 | |||
Intangible assets, net | 2,475,974 | 2,381,465 | |||
23,519,642 | 24,167,830 | ||||
Total assets | 24,840,776 | 25,632,266 | |||
LIABILITIES | |||||
Current liabilities | |||||
Trade and other payables | 5,503,478 | 6,560,559 | |||
Lease liabilities | 149,516 | 192,282 | |||
Borrowings | 4,672,286 | 5,666,160 | |||
Deferred underwriting fee payable | 2,153,125 | 2,753,125 | |||
Tax liabilities | 203,020 | 56,540 | |||
12,681,425 | 15,228,666 | ||||
Non-current liabilities | |||||
Lease liabilities (non-current) | 1,852,343 | 1,974,524 | |||
Borrowings (non-current) | - | 112,319 | |||
Deferred tax liabilities | 298,000 | 296,000 | |||
2,150,343 | 2,382,843 | ||||
Total liabilities | 14,831,768 | 17,611,509 | |||
Net assets | 10,009,008 | 8,020,757 | |||
EQUITY | |||||
Share Capital | 11,892 | 10,892 | |||
Accumulated losses | (100,457,352 | ) | (99,985,928 | ) | |
Other reserves | 3,422,799 | 3,422,799 | |||
Share premium reserve | 92,183,727 | 89,725,052 | |||
Exchange Reserves | (123,198 | ) | (123,198 | ) | |
Revaluation Surplus | 14,971,140 | 14,971,140 | |||
Total equity | 10,009,008 | 8,020,757 | |||
ESGL Holdings Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Financial
Periods ended
US$ | US$ | |||
Revenue | 3,487,879 | 3,394,313 | ||
Other income | 282,213 | 189,335 | ||
Cost of inventory | (78,366 | ) | (407,291 | ) |
Logistics costs | (264,638 | ) | (792,079 | ) |
Depreciation of property, plant and equipment | (781,394 | ) | (758,519 | ) |
Amortization of intangible assets | (559,340 | ) | (426,515 | ) |
Employee benefits expense | (878,320 | ) | (639,060 | ) |
Finance expense | (147,128 | ) | (158,912 | ) |
Other operating expenses | (1,383,850 | ) | (991,526 | ) |
Loss before income tax | (322,944 | ) | (590,254 | ) |
Income tax expense | (148,480 | ) | (39,000 | ) |
Net loss and comprehensive loss | (471,424 | ) | (629,254 | ) |
Loss per share | (0.03 | ) | (0.10 | ) |
Weighted average number of shares | 14,000,514 | 6,378,267 | ||
Consolidated Statement of Changes in Equity for the Financial Periods ended
Share capital |
Revaluation reserve |
Exchange reserve |
Share premium reserve |
Other reserve |
Accumulated losses |
Total equity |
||||||||||
US$ | US$ | US$ | US$ | US$ | US$ | US$ | ||||||||||
2023 | ||||||||||||||||
Beginning of financial year | 10,000 | 15,157,824 | (460,481 | ) | - | 3,422,799 | (5,006,590 | ) | 13,123,552 | |||||||
Issuance of new shares | 3 | - | - | 753,587 | - | - | 753,590 | |||||||||
Loss for the year | - | - | - | - | - | (629,254 | ) | (629,254 | ) | |||||||
Balance as of |
10,003 | 15,157,824 | (460,481 | ) | 753,587 | 3,422,799 | (5,635,844 | ) | 13,247,888 | |||||||
2024 | ||||||||||||||||
Beginning of financial year | 10,892 | 14,971,140 | (123,198 | ) | 89,725,052 | 3,422,799 | (99,985,928 | ) | 8,020,757 | |||||||
Issuance of new shares | 1,000 | - | - | 2,458,675 | - | - | 2,459,675 | |||||||||
Loss for the year | - | - | - | - | - | (471,424 | ) | (471,424 | ) | |||||||
Balance as of |
11,892 | 14,971,140 | (123,198 | ) | 92,183,727 | 3,422,799 | (100,457,352 | ) | 10,009,008 | |||||||
Consolidated Statement of Cash Flows for the Financial Periods ended
US$ | US$ | ||||
Cash flows from operating activities | |||||
Loss before income tax | (322,944 | ) | (590,254 | ) | |
Adjustments for: | |||||
- Prepaid forward purchase agreement written-off | 969 | - | |||
- Depreciation of property, plant and equipment | 781,394 | 758,519 | |||
- Amortisation of intangible assets | 559,340 | 426,515 | |||
- Interest income | (3 | ) | (12,002 | ) | |
- Interest expense | 147,128 | 158,912 | |||
- Loss/(gain) on disposal of property, plant and equipment | - | 1,795 | |||
- Foreign exchange adjustment | (191,391 | ) | 312,051 | ||
974,493 | 1,055,536 | ||||
Changes in operating assets and liabilities: | |||||
- Trade and other receivables | 40,746 | (687,016 | ) | ||
- Inventories | (14,498 | ) | 153,252 | ||
- Trade and other payables | (1,043,521 | ) | 167,205 | ||
Net cash (used in)/generated from operating activities | (42,780 | ) | 688,977 | ||
Cash flows from investing activities | |||||
Purchase of property, plant and equipment | (38,697 | ) | (115,334 | ) | |
Proceeds from disposal of property, plant and equipment | - | 1,352 | |||
Additions to intangible assets | (653,849 | ) | (633,912 | ) | |
Interest received | 3 | 12,002 | |||
Net cash used in investing activities | (692,543 | ) | (735,892 | ) | |
Cash flows from financing activities | |||||
Proceeds from bank borrowings | 747,197 | 2,246,518 | |||
Repayment of bank borrowings | (1,691,453 | ) | (1,831,341 | ) | |
Shares issuance | 2,459,675 | 753,590 | |||
Repayment of underwriting fees | (600,000 | ) | - | ||
Repayments of lease liabilities | (143,228 | ) | (57,718 | ) | |
Interest paid | (147,128 | ) | (158,912 | ) | |
Net cash provided by provided by financing activities | 625,063 | 952,137 | |||
Net (decrease)/increase in cash and bank balances | (110,260 | ) | 905,222 | ||
Cash and cash equivalents | |||||
Beginning of the financial year | 366,761 | 252,399 | |||
End of the financial periods | 256,501 | 1,157,621 | |||
- General information
ESGL Holdings Limited ESGL Holdings Limited (“ESGL” or the “Company”) was incorporated in theCayman Islands onNovember 18, 2022 . Following the successful completion of a business combination onAugust 3, 2023 (the “Business Combination”), ESGL listed on Nasdaq and became a publicly traded company. ESGL’s stock commenced tradingAugust 4, 2023 .
ESGL’s subsidiaries are as follows:Environmental Solutions Group Holdings Limited (“ESGH”)Environmental Solutions Group Holdings Limited is a holding company incorporated under the laws of theCayman Islands as an exempted company with limited liability onJune 14, 2022 . The address of its registered office is71 Fort Street , PO Box 500,George Town, Grand Cayman , KY1-1106,Cayman Islands . As a holding company with no material operations of its own, ESGH conducts all of its operations through its operating entity incorporated inSingapore ,Environmental Solutions (Asia) Pte. Ltd. Environmental Solutions Asia Holdings Limited (“ESAH”)
ESAH, a wholly-owned subsidiary of the ESGH, was incorporated onJune 29, 2022 and domiciled in theBritish Virgin Islands with its registered office at Mandar House, 3rd Floor, Johnson’s Ghut, Tortola,British Virgin Islands .Environmental Solutions (Asia) Pte. Ltd. (“ESA”)ESA was incorporated and domiciled inSingapore , with its registered office at 101 Tuas,South Avenue 2,Singapore 637226.ESA is a waste management, treatment and recycling company involved in the collection and recycling of hazardous and non-hazardous industrial waste from customers such as pharmaceutical, semiconductor, petrochemical and electroplating companies.
As ESGL, ESGH, ESAH andESA (collectively the “Group”) were under common control, the Business Combination constituted a reorganization under common control and are required to be retrospectively applied to the consolidated financial statements at their historical amounts. The consolidated financial statements have been prepared as if the existing corporate structure had been in existence throughout all periods. This includes a retrospective presentation for all equity related disclosures, including issued shares, which have been revised to reflect the effects of the reorganization in accordance with International Financial Reporting Standards (“IFRS”) as ofJune 30, 2024 and 2023.
Subsidiaries
The consolidated financial statements of the Group include:
Place of | Effective equity held by the Group |
|||
incorporation | ||||
Principal activities | and business | |||
2024 | 2023 | |||
% | % | |||
Held by the Company | ||||
Investment holding company | 100 | 100 | ||
Held by Subsidiary | ||||
Investment holding company | 100 | 100 | ||
Waste management and recycling of industrial wastes | 100 | 100 | ||
The accompanying notes form an integral part of these financial statements.
Source: ESGL Holdings Limited